TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 14,775 | 12,451 | 10,874 | 9,338 | 7,803 | 55,241 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 62,254 | 20,751 | 41,503 | 41,503 | 41,503 | 2,07,514 |
TCO | 84,366 | 41,088 | 61,022 | 58,866 | 58,092 | 3,03,434 |
TCO/KM | 3.52 | 1.71 | 2.54 | 2.45 | 2.42 | 2.53 |